79 comments

[ 2.0 ms ] story [ 135 ms ] thread
This is a very detailed s-1. The 'Our Financial Model' starting on page 84 is a great way to understand how B2C companies make money:

> Our ROI calculation assumes an average of 20 lifetime turns per unit. Based on the average lifetime turns as of June 2021 of all items we acquired in fiscal years 2015, 2016 and 2017, we have determined that an item can turn a minimum of 20 times on average over its lifetime.

>When we multiply the item economics from fiscal year 2019 and the first six months of fiscal year 2021 by 20 turns, this implies total lifetime revenue of $445 and $536, respectively, and total lifetime profit of $212 and $324, respectively.

>Therefore, our product ROI has improved from 4.0x to 5.9x on a revenue basis, and from 1.9x to 3.6x on a profit basis based on item economics in fiscal year 2019 and the first six months of fiscal year 2021 applied over the expected lifetime of units, respectively. We believe we have the ability to drive improvements in product ROI over time as we continue to decrease our fulfillment expenses to improve profitability per item and use more efficient product acquisition channels to reduce upfront product cost.

I believe that this answers my original question I made in a previous comment regarding the impact on environmental fast fashion. Sounds like it's better for the environment for someone to use rent the runway versus making a purchase at H&M.
Maybe or maybe not. Making and moving four articles to H&M, then to the consumer who might wear them 5x each is not obviously worse than making one article, moving it to Rent the Runway and then moving it twice for each of 20 wearings.
Fashion industry produces 10% of world CO2 and consumes a ton of water in the process [1]. To get H&M pricing, you’re using extremely low pay workers which in the case of China, could easily be forced labor. You have to include the total picture to make a fair comparison.

[1] https://www.worldbank.org/en/news/feature/2019/09/23/costo-m...

Thanks for sharing that link. It really is an eye opener.

Although, this number seems wrong. Is the entire fashion industry only valued at 2.4B?

> The fashion industry is key for economic development: it is valued at some USD 2.4 billion globally and directly employees 75 million people throughout its value chain.

I've never connected the Swedish clothing scene with fast-fashion. Do people buy things at H&M and wear them just 20 times? I associate it with very slowly changing sensible basics like hoodies that I'd buy and wear for three years.
I think a lot of fast fashion is sold with the expectation that it may only be worn 2-3 times.
H&M is quintessential fast fashion. Not every item is created with that life cycle, such as basics, but many are.
Unfortunately things from H&M rarely last past the first 5 or 10 uses in any semblance of their original shape, size, and color (in my experience)
It depends a lot on how you dress. I'm not trying to prove a stereotype, but my girlfriend will buy from H&M and maybe wear a top 3-4x. She has a ton of outfits though so she may wear those tops over several years.

Me, on the other hand, bought 10 shirts from H&M of various colors and I wore them until the threads fell apart and you could see my skin. The shirts still lasted for a few years.

Both of our shirts ended up lasting about the same amount of time, but were used way differently

Part of the thing with fast fashion like h&m is that their size and quality are so inconsistent you may buy 5 things and (generously) only wear 1 of them especially if you order online, and you may not even feel that it’s worth returning a couple $5-$8 t shirts.

That 1 article you like, you’re lucky if it lasts a full year

Everything is subjective. Especially laws.
It is a typical example of how B2C companies interpret their own results.

But this is an example of extremely bad/misleading financial modelling which has also been typical with B2C IPOs/IR...so it doesn't really reflect how they make money...because they aren't actually making any money doing this.

There are, to be frank, so many errors that it would take multiple blog posts to go through...some classics from one read through:

* "Product ROI - Revenue" - this will go down for me as a real DTC classic...I had to check if the CFO perhaps did stand-up comedy on the side, this is surely indicative of great comedic talent? But no, just a neck made of solid brass.

* "Product ROI - Profit" - after deducting almost no costs. Again, if this company doesn't work out then the executive team should surely consider comedy.

* The big issue with all these analyses is that they are very sensitive to the recent past. You are not getting a random sample of history, you are getting the sample where everything works out, and all the metrics (whether fictional or not) produce the right outcomes. That is fine, but it is worth understanding that over the long-term, it will go wrong eventually and the estimate for turn will drop significantly. So whatever number they produce sounds great but it is best case. You see this over and over (turn, churn...it is usually some measure like this that is clearly very favourable and unrepresentative).

* With this company specifically, another big problem is that management controls D&A...they are saying clothes will last three years...okay...my feeling here is extreme doubt. Burberry used to literally set fire to clothes that were more than a year old...my view is that management have (somehow they convinced their auditor to go along with this) turned an immediate business cost into something they can depreciate over three years so their "financial model" doesn't look like total dog shit. Btw, you can actually back this out, I am not going to bother because I can see the "model" is unprofitable once you do this...obviously.

* If I was inclined to analyse this business (I am not, it looks like a dumpster fire), I would need to really interrogate the claim of 20 turns per unit and exactly when those turns are occurring. I could be convinced this model works. But if management is depreciating over three years...all I am clear of is that management are up to something.

* No deduction of marketing costs in ROI calculation? They have gone for "Product ROI"...okay but the business model depends very heavily on efficiency of marketing spend. I understand what the game is with IPOs but is this a real example of their "financial model"? No, it is fictional.

* Their G&A is crazy. I don't know how this is possible (the other thing I would look carefully at would be their Linkedin, it is so large that one wonders if costs aren't also being moved here from somewhere else)...again, I understand why this isn't "Product ROI"...but they are spending huge amounts here, which really should be taken into account in any analysis.

* Fulfilment is part of the model but I didn't see a real explanation for that cost. They are obviously having to clean/repair clothes but where are they in their capital cycle (this is very important for DTC because it is something the market frequently gets wrong)? It looks to me like they invested heavily pre-Covid, haven't really seen things recover...so I would guess they lever costs quite quickly on fulfilment when they recover (which is good: simply, their cap utilization is probably low so revenue can go much higher with little marginal costs...I do wonder why the selling shareholders are so generous) but, again, I would question the value of their inventory...and if they don't recover then those fulfilment costs can sink them too.

Yep...so I would be cautious about reading too much into this. The stuff about "Product ROI -...

you can start a newsletter with this content tbh

you should figure out a way to monetize your content

Been there, tried it, failed.

It is extremely hard to monetise. I tried doing this once: the first time I made $250k for someone, and I got $50 of that...you really reconsider whether it is a good business.

Tbf, it would probably be much easier to do today but the easiest way to monetise is to just work in investment research (and I did that too, didn't care for that either...so am a dev).

Also, you can't write what I wrote above using your real identity (and it is very hard to build credibility without using your name, imo). Companies are extremely litigious, and it isn't worth the flak from people who don't want to know (again, been there...I spent a long period in the mid-2010s trying to stop people investing in a fraud...didn't work, just made people angry).

Maybe I will give it another shot this year though. The market has changed. And I have had a few people ask me for a newsletter when I do long answers.

litquidity.com is one of a few that i follow that produces entertaining business/market content. The author is anonymous and gained huge following over a year
Can you please elaborate on where you gained all this knowledge? And how someone could learn similar analysis. Fantastic content.
Build a solid understanding of accounting/financial analysis. Read lots of similar documents. That is it. No magic.
Would you suggest just reading reports along with a dictionary or are any prerequisites?
> we have determined that an item can turn a minimum of 20 times on average over its lifetime.

I don't understand this, can anyone help me out? Is it min or avg?

I'm not the most familiar with rent the runway but I'm curious if this type of business alleviates or worsens the fast fashion environmental issue.

In theory it helps by reducing the need for people to own the latest fashion and that could lead to a reduction in waste. But I'm assuming that they also have to bulk purchase the latest trends.

It'd be cool if there was a service that took old clothing, stripped them all down to the threads or whatever (idk anything about fashion - I wear the free t shirts I get at conferences lol), and make really cool clothing from that. When you're bored you can return the clothing (doesn't matter if its ripped) and it gets re-used to make the next season's fashion. You could even partner with locals all around the world who could use the economic opportunity and work on making truly global clothing that incorporates all the beautiful traditional clothing and customs too.

It could be a bit premium service too, I'm sure some of the highly paid professionals would be totally on board to try it as it scales.

All in one platform, I'll help code it. If it already exists, let me know the name.

This sounds really cool! I'm quite ignorant of the space, so can't speak to the existence of such a thing. Also curious about the practicality of "dethreading" clothes. Would also be interested in this.
What you can make that way is "nonwoven textiles". That's what you get when you run chopped up cloth through a paper machine. Paper money is the classic nonwoven textile. Hospital gowns and such can be made that way. Roof insulation. Floor insulation. Auto seat insulation. Basically, filler materials.
>It'd be cool if there was a service that took old clothing, stripped them all down to the threads or whatever (idk anything about fashion - I wear the free t shirts I get at conferences lol), and make really cool clothing from that. When

Be careful, as we saw with plastic, all this effort into recycling can be even more expensive/environmentally damaging than using virgin materials.

Some clothing brands already take in used clothes for recycling (with rebates for future purchases to incentivise people)
lot of great upcycling and recycled fashion if you can search through your city's flea markets. I am sure by reaching out to those creators you can get a supply side going at least. Doesn't seem like a big category on fiverr from what I can see.

Personally, I like https://theconsistencyproject.com/ (used to be in SF, now in NYC, also ships)

As a mediocre armchair accountant, I'm interested in how to read their P&L since so much of the loss is depreciated clothing, which they presumably continue to rent out even after they mark down the value of the clothes.

Presumably a dress has a much higher LTV in future implied subscription income then its inherent accounting liquidation value.

I'm not one of their customers, but my understanding is that they're all about renting out high fashion and near-high fashion. These dresses have a short lifespan that has nothing to do with their physical integrity. I doubt they have much value to RTR more than two or three years after they are acquired.
Fashion is fast, but it's not _that_ fast. Most items would break down long before they go out of style.
Yeah, particularly when it's real-world "off the rack" garments rather than couture items. Most fashionable items will still look good 5-10 years later.
> I'm not one of their customers, but my understanding is that they're all about renting out high fashion and near-high fashion.

That used to be the case, but not really anymore. They do more rental of “work” or “simple night out” clothing than they do higher formality clothing.

Today I learned. Thanks for the info! You know they say the best way to get information is to be wrong on the internet. Someone will come fix you up pretty fast.
>They do more rental of “work” or “simple night out” clothing than they do higher formality clothing.

I can understand renting something for date night, but why would anyone would rent clothes just to go into the office? Is the HN/programmer bubble messing with my perception of what's normal?

why not if you want to look good? $200 * 365 = $73k, peanuts for a right individual
What are you basing those numbers on? The RTR subscription plans definitely don’t cost $200/day (closer to that for a month). Even if you were doing RTR classic rentals instead, it would be around half that price.
> but why would anyone would rent clothes just to go into the office?

I’m going to take a guess and assume you don’t wear the gender of clothing that they target?

> Is the HN/programmer bubble messing with my perception of what's normal?

Or maybe that’s the issue. Either way, many women who work in an office want a freshly changing attire that they can conveniently have with a monthly subscription.

Like I’d probably wear a button up shirt and slacks more often if I:

1) had fresh new looks sent regularly

2) that I never had to wash or dry clean

3) and usually don’t have to iron (although that wasn’t full proof with RTR’s delivery)

I haven’t rented anything from them in several years but I know they used to sell the worn items at the end of the season or sometimes the end of the next season. They were really great deals, too. I would imagine they still sell the items at the end of their expected rental life though I’m not sure whether they sell directly to customers anymore. It wouldn’t surprise me if they had figured out a way to sell the older items in bulk.
Why are these documents always typeset and laid out so atrociously?
PDF to HTML conversion
Doubtful - possibly DOCX to HTML, though. EDGAR (the SEC's filing system) only allows a limited subset of HTML 3.2 including inline CSS styles only[0].

The real culprit is the financial printer, Donnelley Financial, and to a lesser extent the filer. They could have made a better looking, more designed document but for a S-1 there is no motivation since the only consumers of this will be analysts. Future 8-K and 10-Q filings will likely be better designed. Still, it could have been done better.

[0] https://www.sec.gov/info/edgar/specifications/edgarfm-vol2-v... (search for "5.2.2.3 Acceptable HTML Tags Within a Document Body" and the following sections).

p84 'illustrates the economics' and shows positive contribution profit. But when you look more closely at the numbers on page 16, you see:

- Once you deduct marketing costs, contribution profit goes from 11% to 2%

- G&A is $77MM, which seems like a lot when you consider fulfillment is only $53MM. I wonder how G&A will increase as revenue increases. Even if 5% of G&A is variable (proportional to revenue), this results in 0% contribution profit.

Of course, we can also wonder what the 'other depreciation and amortization' is.

I also consider lifetime usage of clothes when I buy. Eg a laminate belt that breaks after a year is inferior to a more expensive full leather belt that I have worn every day for 3 years with almost no signs of wear.

Interesting that they consider 20 uses to be the average. It would be nice if they kept a public list of best value fashion that was durable and long lasting, that would be good for the environment.

Ooh like the Backblaze storage reports, but for clothing manufacturers.. I dig it!
I went to a VC meeting where we presented along side RTR and at that moment I was seriously impressed. This might have been more than five or six years ago. I’ve been following them ever since. It’s cool to see a tiny startup your own startup grew up next to open up retail locations and gain wild success. Go for it!

They might have been quite larger than my startup at the time but since it’s a company very outside my general interests it was very new to me at the time :)

I knew Rent-a-Swag was a good idea
Another CEO who's trying to set themself up as a president for life:

The rights of the holders of Class A common stock and Class B common stock are identical, except with respect to voting and conversion rights. Each share of Class A common stock is entitled to one vote per share. Each share of Class B common stock is entitled to 20 votes per share and is convertible into one share of Class A common stock at any time. Jennifer Y. Hyman, our Co-Founder, Chief Executive Officer and the Chair of our board of directors, and Jennifer Fleiss, our Co-Founder and a member of our board of directors, together, the Co-Founders, and their affiliates, will together hold all of the outstanding shares of Class B common stock.

That used to be prohibited on the NYSE, except for Ford Motor Company, which predated the NYSE and was grandfathered in. Then Google got away with it on the NASDAQ. Then Zuckerberg, with Facebook. It used to take a CEO who had already pulled off a miracle, or investors would laugh off the IPO. Now, bottom-feeder companies like this think they qualify.

Consider that if this works, you now have the logistics problems of Netflix. Plus dry cleaning.

Now please turn to page F-4 and read the numbers.

Total revenue: $157.5M. Net loss: $171.1. Which means they need to be about 3x better at this to break even.

It doesn't matter that they're growing. This thing is expensive to run and, since it depends on physical product handling, does not get hugely cheaper at scale.

So what exactly is the value of the Class A stocks beyond speculation? In the olden days it was dividends, but it seems most stocks now don’t issue dividends. Then I thought well, it’s the value of selling to a hostile takeover or, when the company is on the defensive, stock buybacks. But with these non-voting shares even that value is taken away.
> In the olden days it was dividends, but it seems most stocks now don’t issue dividends

The present value of the asset's free cash flow. Classically, this was distributed via dividends. In modern finance, for all but the largest companies, it's distributed through M&A.

But why do you need to acquire the non-voting shares to acquire the company?
because nonvoting shares still represent economic ownership of the company. for example, they get pro rata dividends if dividends are ever declared.
> why do you need to acquire the non-voting shares to acquire the company?

Control doesn't alleviate the duties, fiduciary and of loyalty, the controlling person has to its shareholders. An acquirer who only bought the votes would still need to act in all shareholders' interests (or face litigation). To have a free hand, and full access to those cash flows, an acquirer thus must purchase the whole company.

I feel like sooner or later a PE firm is going to try not buying those shares, and argue the new policy is indeed in the shareholder's interests.
Thanks, I forgot about that. But I found this from Investopedia about stock price and mergers/acquisitions:

In most cases, the target company's stock rises because the acquiring company pays a premium for the acquisition, in order to provide an incentive for the target company's shareholders to approve the takeover. Simply put, there's no motive for shareholders to greenlight such action if the takeover bid equates to a lower stock price than the current price of the target company. [1]

If the buying firm doesn’t need approval from the Class A shareholders, what would be their incentive to buy those Class A stocks at a premium?

[1] https://www.investopedia.com/ask/answers/203.asp

> If the buying firm doesn’t need approval from the Class A shareholders, what would be their incentive to buy those Class A stocks at a premium?

Supervoting stock usually converts into regular stock on transfer. For example, Rent the Runway says "future transfers by holders of Class B common stock will generally result in those shares converting to Class A common stock, subject to limited exceptions, such as certain transfers effected for estate planning purposes" [0].

Delaware law is also developed in protecting minority investors' rights [1]. (The situation varies from state to state [2].)

[0] https://www.sec.gov/Archives/edgar/data/1468327/000119312521... S-1, page 59

[1] https://corpgov.law.harvard.edu/2018/04/26/controlling-share...

[2] https://www.stimmel-law.com/en/articles/corporate-struggles-...

Don't forget share buybacks. In fact these days large investors hate dividends since they are immediately taxable. Much better to keep inflating the share price and get a line of credit against it.
It is not just "these days" and the point is not to get lines of credit and spend, as that is unnecessary risk (going short a bond and long a stock is very risky).

You, as an investor, want to save money for longer than one quarter. You want to save money for 20 years. So you'd like to avoid 80 taxable events in those twenty years, especially as you are just going to be reinvesting those dividends anyway. You want the law of compound interest working in your favor and then you pay taxes when you actually sell.

E.g. at a 20% tax rate say a stock pays a 4% dividend once per period and has no capital gain. Suppose you invest $1 and want to hold that for 2 periods, reinvesting the dividend and then selling.

Then after the first period you get 3.2 cents (after taxes) and you now own $1 and 3.2 cents. After period 2 you get $1.065024. Then you sell for a profit of 6.5024 cents (there are no capital gains)

But if the stock pays no dividend and has a 4% capital gain, and you hold for two periods, sell, and then pay the 20%, you will make 6.528 cents.

Sure, but this perspective is only for those who are looking to hold an investment for 20 years. A lot of people with large stock holdings also want to buy nice things today. You can do that by (1) getting quarterly dividends and spending them (have to pay taxes), (2) regularly selling some shares (have to pay taxes and reduce ownership) or (3) borrowing on margin. 3 has the biggest tax advantages of the lot.
I’ve always wondered, how do you pay off the loan then? Or do these loans not require making regular payments?
You are right about the loan not requiring regular payments. As long as the balance of the loan including interest is substantially more than the amount of posted collateral, the loan can be rolled indefinitely.
You only have to make payments if the value of your collateral falls below a certain value. Called a margin call.
This doesn't pencil out. The mistake you made is comparing the return of a leveraged portfolio with a non-leveraged portfolio. Lever up the same in both portfolios and your savings dissapear.
As an investor, I have far more confidence in a company led by a founder-CEO with an iron fist and a controlling share than one controlled by wall street hedge funds with an eye on quarterly earnings.
Isn’t it up to investors to decide if the rights of different share classes matter? It’s being fully disclosed.
Not really, if you own index funds you end up with this shit in you portfolio and if it’s 401k you don’t really have an opt out
That is a separate problem of legislators giving unfair advantages to large employers who can afford to implement 401k and for some reason are given tax benefits for restricting the choice of investments one can make.

If there were no 401k, and all there was were IRA for everyone, this would not be an issue.

I have always had a 401k in all my years in tech (or telecom before that) which allowed me to change what the investment mix was in drastic ways. Sure, it was limited to whatever the 401k provider (aka Vanguard/Fidelity/etc) offered that my employer at the time used, but I still wasn’t locked into an investment I didn’t want to be in.
Yeah but that’s how these scammy companies get most regular folks. Just by listing in an exchange garbage shares get bought up by index fund at the expense of unsophisticated investors
I can't help think that if this IPOs successfully then it's time to get out of the market. It's like watching people pay millions for a tulip bulb, you KNOW this can't be sustained much longer right?
The only thing I liked about this company was Camille Fournier and her tech talks. I still like Camille Fournier, not this company.
I’m impressed she’s stuck with Two Sigma for so long. I’ve heard mixed things about the culture.
when you're given something in the order of $10M it becomes pretty hard to reason about anything, and if it fits you moral compass then you stay because it's "talking about the same thing basically".
Was about to say the same thing. She almost certainly takes takes home more than a few million per year. She is the culture.
She's great but also bailed 5 years ago. Perhaps there is signal in that fact.
(comment deleted)
I read the analyses posted here and those seem level-headed. But I saw the numbers at the front and given I am a big fan of reuse / renting companies, I got all giddy and excited and didnt last past couple of pages. How can I improve my mindset when it comes to reading ipo filings ? I couldnt spot the issues others pointed out. Any tips ?